Sign in

You're signed outSign in or to get full access.

TB

Turtle Beach Corp (HEAR)·Q4 2023 Earnings Summary

Executive Summary

  • Q4 2023 revenue was $99.5M (-1% y/y) as a softer console gaming headset market and higher-than-planned promotional activity weighed on sales; gross margin expanded to 32.0% (highest in 7 quarters) on lower freight and normalization of promos, driving net income of $8.6M ($0.47) and Adjusted EBITDA of $14.0M .
  • Management announced and closed the acquisition of Performance Designed Products (PDP) at ~$118M EV, guiding FY2024 net revenue to $370–$380M and Adjusted EBITDA to $51–$54M (9 months of PDP), with long-term targets reiterated for 10%+ revenue CAGR, mid-30s gross margin, and a higher “low-to-mid teens” Adjusted EBITDA margin target (up from prior 10%+) .
  • Legacy Turtle Beach expects continued share gains in console headsets with normalization of promotional spend in 2024; management also launched a reverse Dutch tender for up to $30M at $13.75–$15/share, funded from cash/ABL/term loan, alongside combined net leverage ~1.2x NTM EBITDA if fully utilized .
  • S&P Global consensus estimates for Q4 2023 were unavailable via our integration; comparison to Street is therefore not provided. Estimates context and implications are discussed with this limitation noted.

What Went Well and What Went Wrong

What Went Well

  • Gross margin inflected to 32.0% (vs. 19.8% y/y; 24.3% adjusted in Q4’22), attributed to sharply lower freight and promotional spending; Q4 Adjusted EBITDA rose to $14.0M vs. $1.0M y/y on margin expansion and OpEx control .
  • Cash generation and balance sheet improved: FY2023 operating cash flow of $27.0M (vs. -$41.8M in 2022); year-end cash of $18.7M and zero revolver borrowings; inventories reduced to $44.0M from $71.3M .
  • Transformational PDP acquisition adds controllers scale/diversification and expected $10–$12M run-rate cost synergies; combined first 12 months outlook of $390–$410M revenue and $60–$65M Adjusted EBITDA (pro forma) .

What Went Wrong

  • Holiday demand for console headsets dipped in Oct/Nov (rebounded in Dec), prompting higher-than-expected promotions that pressured Q4 revenue versus internal expectations; January promos normalized lower, but 4Q topline declined 1% y/y .
  • FY2023 Adjusted EBITDA came in at $6.5M vs. prior Q3 guidance of $8–$10M, as Q4 promotions (to clear channels ahead of 2024 launches) and market softness weighed; profitability trajectory improves into 2024 as promos normalize .
  • Estimates comparison not available due to S&P Global mapping limitation; reduces external benchmarking clarity this quarter.

Financial Results

Income Statement and Profitability (Quarterly)

MetricQ4 2022Q3 2023Q4 2023
Net Revenue ($M)$100.9 $59.2 $99.5
Gross Margin %19.8% (24.3% adj.) 29.9% 32.0%
Operating Expenses ($M)$28.1 $20.2 $23.4
Operating Income ($M)$(8.1) $(2.5) $8.4
Net Income ($M)$(23.2) $(3.6) $8.6
Diluted EPS ($)$(1.40) $(0.21) $0.47
Adjusted EBITDA ($M)$1.0 $1.0 $14.0

Notes: Q4 2022 gross margin adjusted to 24.3% excludes $4.5M incremental inventory provision .

Balance Sheet / Cash KPIs

KPIFY 2022FY 2023
Cash & Equivalents ($M, YE)$11.4 $18.7
Revolver Balance ($M, YE)$19.1 $0.0
Inventories ($M, YE)$71.3 $44.0
Cash from Operations ($M)$(41.8) $27.0

Additional Operating Detail

  • Q4 gross margin improvement driven by lower freight and promotions; Q4’22 included a $4.5M inventory provision from pandemic supply chain effects .
  • FY2023 GM 29.3% vs. 20.5% in 2022; 2022 included $9.8M inventory provision; adjusted GM 24.6% in 2022 .
  • FY2023 OpEx $91.9M vs. $100.7M in 2022 (recurring OpEx down ~10.6%) .

Estimates vs. Actuals

  • S&P Global consensus for Q4 2023 EPS and revenue was unavailable through our integration; a direct Street comparison cannot be provided this quarter.

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Net Revenues ($M)FY2024n/a$370–$380 (incl. ~9 months PDP) New
Adjusted EBITDA ($M)FY2024n/a$51–$54 (incl. ~9 months PDP) New
Long-term Revenue CAGRLT10%+ 10%+ Maintained
Long-term Gross Margin %LTMid-30s Mid-30s Maintained
Long-term Adj. EBITDA MarginLT10%+ Low-to-mid teens Raised
Adjusted EBITDA ($M)FY2023$8–$10 (guided 11/7/23) $6.5 (actual) Miss

Earnings Call Themes & Trends

TopicPrevious Mentions (Q2 2023 and Q3 2023)Current Period (Q4 2023)Trend
Freight/Supply ChainGM tailwind from lower freight/warehouse/promo; freight near pre-pandemic by Q3 GM 32.0% on lower freight/promo; highest in 7 quarters Improving
Promotional EnvironmentNormalizing in Q2; more normal by Q3 Higher promo in Oct/Nov to prep channels; normalized lower in Jan 2024 Normalizing post-Q4
Product/Platform ExecutionPortfolio optimization, SKU rationalization, platform development underway Benefits “come into full effect in 2024” with new wireless models Accelerating
Diversification Beyond HeadsetsNon-console ~20–25%; flight sim growth despite market weakness (Q3) PDP lifts non-headset to >40% of revenue; controllers ~25–30% combined mix Step-change up
Channel InventoryStabilized with holiday load-ins (Q3) “Lean” entering Q1; good replenishment cadence Healthy/Lean
Capital AllocationExtended buyback authorization (Q2) $30M reverse Dutch tender ($13.75–$15) New/Shareholder friendly
M&A/ScaleValue Enhancement Committee active (Q2/Q3) Acquired PDP ($118M EV), synergies $10–$12M run-rate Transformational

Management Commentary

  • “Our 2023 full year net revenue increased by 7.5% year-over-year as a result of significant share gains across multiple categories and geographies… We look forward to realizing [portfolio optimization, SKU rationalization, and platformed product development] benefits with dramatically improved business performance in 2024.” – CEO Cris Keirn .
  • “We are incredibly optimistic about our 2024 prospects… In addition, today we separately announced the highly accretive acquisition of PDP… We view this as a transformational change for the company and our growth prospects have never been stronger.” – CEO Cris Keirn .
  • “For the full year 2024… we expect to generate revenue in the range of $370–$380 million and adjusted EBITDA in the range of $51–$54 million… the pro forma business expects net sales… $390–$410 million and adjusted EBITDA… $60–$65 million [over the first four quarters].” – CEO Cris Keirn .
  • “Cash flow from operations was $27 million… $68.9 million improvement year-over-year… $18.7 million of cash and no outstanding borrowings… inventories… $44 million.” – CFO John Hanson .

Q&A Highlights

  • Mix and diversification: PDP nearly 50% controllers; combined company sees 40%+ of revenue outside console headsets; controllers ~25–30% of revenue; console headsets ~55% .
  • PDP financials and synergies: PDP roughly ~$100M net revenue; run-rate cost synergies $10–$12M with ~half realized in 2024; similar seasonality to Turtle Beach .
  • Profitability trajectory: Legacy business run-rate EBITDA margin ~14% on 2024 revenue with mid- to high-digit revenue growth; company targeting mid-to-high 30s gross margin in 2024 .
  • Capital allocation: Modified Dutch auction tender up to $30M at $13.75–$15/share; Board and management not tendering shares; combined net leverage ~1.2x NTM EBITDA if fully utilized .
  • Financing/CapEx: Expected 2024 cash interest ~$7.5M; combined CapEx about $6M; EBITDA–CapEx of $54–$59M on next 12 months basis .

Estimates Context

  • Street consensus from S&P Global for Q4 2023 EPS and revenue was unavailable due to a mapping limitation in our S&P integration; as a result, we cannot provide a definitive beat/miss versus consensus for this quarter. If desired, we can refresh once S&P mapping is updated to enable comparisons in future recaps.

Key Takeaways for Investors

  • 4Q inflection in profitability: 32.0% GM and $14.0M Adjusted EBITDA demonstrate operating leverage as freight normalizes and initiatives take hold; January promos eased, supporting margin carry-through into 2024 .
  • 2024 step-change from PDP: Guide of $370–$380M revenue and $51–$54M Adjusted EBITDA (9 months PDP) materially enhances scale/diversification; cost synergies of $10–$12M run-rate (roughly half in 2024) add cushion .
  • Long-term targets raised on margin: EBITDA margin target lifted to low-to-mid teens from 10%+, with mid-30s GM reiterated, reflecting structural improvements and M&A synergy unlock .
  • Capital returns signal confidence: $30M tender at a premium provides a near-term catalyst and underscores Board’s conviction; leverage remains modest on a pro forma basis .
  • Legacy momentum intact: Management cites mid- to high-digit revenue growth and ~14% EBITDA margin for legacy in 2024, plus share gains in headsets and new wireless launches (e.g., Stealth Ultra) .
  • Risks: Console category demand volatility (Oct/Nov dip), integration execution on PDP, and promotional intensity remain key watch items; management indicates promotional normalization and lean channels heading into 2024 .

Appendix: Full-Year Results and Non-GAAP Notes

  • FY2023 net revenue $258.1M (+7.5% y/y); net loss $17.7M ($1.03); Adjusted EBITDA $6.5M vs. $(29.9)M in 2022; FY2023 GM 29.3% (vs. 20.5% reported; 24.6% adjusted in 2022) .
  • Adjusted EBITDA excludes interest, taxes, D&A, stock-based comp, and non-recurring items (impairment, restructuring, CEO transition, business transaction, proxy contest costs); see reconciliation for detail .

Sources: Q4 2023 8-K earnings release and schedules ; Q4 2023 earnings call transcript –; Q3 and Q2 2023 8-Ks and transcripts for trend analysis – .